Date shipped from Nauru

Vessel

Consignee

Tonnage

Actual selling price (USD$/mt)

Actual Sales (AUD) (US$0.935=AUD$1)

World Average Selling Price (USD$/mt)

Sales using World Average Selling price (AUD) (US$0.935=AUD$1)

Variance in Sales between Actual and World Average Selling Price

23/10/06

Darya Yog

Getax

12,460

40.50

$539,711.23

44.20

$589,018.18

-$49,306.95

06/05/07

Al Jaber 18

Getax

18,000

40.50

$779,679.14

59.90

$1,153,155.08

-$373,475.94

16/08/07

Ormiston

Getax

16,150

43.00

$742,727.27

80.00

$1,381,818.18

-$639,090.91

18/10/07

New Success

Getax

20,900

43.00

$961,176.47

98.30

$2,197,294.12

-$1,236,117.65

14/11/07

Free Goddess

Getax

21,300

43.00

$979,572.19

98.30

$2,239,347.59

-$1,259,775.40

06/12/07

New Success

Getax

21,000

43.00

$965,775.40

98.30

$2,207,807.49

-$1,242,032.09

31/12/07

Jobst Oldendorff

Getax

22,000

43.00

$1,011,764.71

98.30

$2,312,941.18

-$1,301,176.47

20/01/08

Tien Hau

Getax

17,450

43.00

$802,513.37

234.40

$4,374,631.02

-$3,572,117.65

24/01/08

ID Harmony

Getax

22,770

43.00

$1,047,176.47

234.40

$5,708,329.41

-$4,661,152.94

09/03/08

Bonnie M

Getax

21,600

45.00

$1,039,572.19

234.40

$5,415,016.04

-$4,375,443.85

25/03/08

D.S Splendour

Getax

19,250

70.00

$1,441,176.47

234.40

$4,825,882.35

-$3,384,705.88

05/04/08

Gretke Oldendorff

Getax

21,500

43.00

$988,770.05

367.50

$8,450,534.76

-$7,461,764.71

30/04/08

New Success

Getax

21,080

45.00

$1,014,545.45

367.50

$8,285,454.55

-$7,270,909.09

22/05/08

Rosella

Getax

28,781

43.00

$1,323,618.18

367.50

$11,312,318.18

-$9,988,700.00

10/06/08

Cherkassy

Getax

21,846

45.00

$1,051,411.76

367.50

$8,586,529.41

-$7,535,117.65

15/07/08

Nayana Naree

Getax

22,850

45.00

$1,099,732.62

367.50

$8,981,149.73

-$7,881,417.11

12/08/08

New Success

Getax

21,100

120.00

$2,708,021.39

430.00

$9,703,743.32

-$6,995,721.93

13/09/08

Milos

Getax

23,650

120.00

$3,035,294.12

430.00

$10,876,470.59

-$7,841,176.47

26/09/08

Pacific Skipper

Getax

23,500

120.00

$3,016,042.78

430.00

$10,807,486.63

-$7,791,443.85

24/10/08

Siam Topaz

Getax

25,150

120.00

$3,227,807.49

414.00

$11,135,935.83

-$7,908,128.34

04/11/08

Tran Friendship

Getax

23,157

120.00

$2,972,021.39

350.00

$8,668,395.72

-$5,696,374.33

30/12/08

Please Please me

Getax

15,700

120.00

$2,014,973.26

350.00

$5,877,005.35

-$3,862,032.09

Getax Result

461,194

$32,763,083.42

$135,090,264.71

-$102,327,181.28

21/04/07

TPC Auckland

IPL

27,030

40.00

$1,156,363.64

59.90

$1,731,654.55

-$575,290.91

24/08/07

TPC Tauranga

IPL

27,200

40.00

$1,163,636.36

80.00

$2,327,272.73

-$1,163,636.36

08/11/07

IVS Kittiwake

IPL

26,985

40.00

$1,154,438.50

98.30

$2,837,032.62

-$1,682,594.12

24/02/08

Great Summit

IPL

30,500

40.00

$1,304,812.83

234.40

$7,646,203.21

-$6,341,390.37

03/06/08

Lake Dany

IPL

27,300

40.00

$1,167,914.44

367.50

$10,730,213.90

-$9,562,299.47

06/08/08

Lake Dany

IPL

27,300

40.00

$1,167,914.44

367.50

$10,730,213.90

-$9,562,299.47

20/08/08

Phorso SW

IPL

30,800

110.00

$3,623,529.41

430.00

$14,164,705.88

-$10,541,176.47

12/11/08

Pos Bravo

IPL

27,300

110.00

$3,211,764.71

350.00

$10,219,251.34

-$7,007,486.63

IPL Result

224,415

$13,950,374.33

$60,386,548.13

-$46,436,173.80

24/11/05

Hikawa

Samsung

8,100

50.50

$437,486.63

44.20

$382,909.09

$54,577.54

12/06/06

Mercury III

Samsung

4,600

50.50

$248,449.20

44.20

$217,454.55

$30,994.65

26/06/06

Unibless

Samsung

4,500

50.50

$243,048.13

44.20

$212,727.27

$30,320.86

09/05/07

Ky Penates

Samsung

6,200

50.50

$334,866.31

59.90

$397,197.86

-$62,331.55

04/09/07

Sun East

Samsung

7,200

50.50

$388,877.01

80.00

$616,042.78

-$227,165.78

06/01/08

Win Honey

Samsung

7,550

50.50

$407,780.75

234.40

$1,892,748.66

-$1,484,967.91

16/05/08

Taydo Star

Samsung

6,300

70.00

$471,657.75

367.50

$2,476,203.21

-$2,004,545.45

03/07/08

Gaia Truimph

Samsung

11,160

80.00

$954,866.31

367.50

$4,386,417.11

-$3,431,550.80

Samsung Result

55,610

$3,487,032.09

$10,581,700.53

-$7,094,668.45

Grand Total

741,219

$50,200,489.84

$206,058,513.37

-$155,858,023.53