Cash flow statement
for the period ended 30 June 2022
|
2022
$’000 |
2021
$’000 |
Original
Budget
$’000 |
OPERATING ACTIVITIES |
Cash received |
Appropriations |
25,592 |
24,502 |
25,811 |
Sale of goods and rendering of services |
455 |
548 |
450 |
Net GST received |
142 |
127 |
263 |
Total cash received |
26,189 |
25,177 |
26,524 |
Cash used |
Employees |
23,070 |
22,097 |
23,411 |
Suppliers |
2,365 |
2,153 |
3,092 |
Section 74 receipts transferred to OPA |
665 |
913 |
- |
Total cash used |
26,100 |
25,163 |
26,503 |
Net cash from operating activities |
89 |
14 |
21 |
INVESTING ACTIVITIES |
Cash used |
Purchase of property, plant and equipment |
118 |
88 |
200 |
Purchase of intangibles |
12 |
80 |
- |
Other cash used |
111 |
- |
- |
Total cash used |
241 |
168 |
200 |
Net cash used by investing activities |
(241) |
(168) |
(200) |
FINANCING ACTIVITIES |
Cash received |
Contributed equity |
230 |
170 |
200 |
Total cash received |
230 |
170 |
200 |
Cash used |
Principal payments of lease liabilities |
21 |
21 |
21 |
Total cash used |
21 |
21 |
21 |
Net cash from financing activities |
209 |
149 |
179 |
Net increase / (decrease) in cash held |
57 |
(6) |
- |
Cash and cash equivalents at the beginning of the reporting period |
147 |
153 |
153 |
Cash and cash equivalents at the end of the reporting period |
204 |
147 |
153 |
The above statement should be read in conjunction with the accompanying notes.
Original budget figures are those published in the department’s 2021–22 Portfolio Budget Statements.
Section 74 receipts are not separately identified in the Portfolio Budget Statements.