Cash flow statement

Cash flow statement
for the period ended 30 June 2018
  2018
$’000
2017
$’000
Original
Budget1
$’000
OPERATING ACTIVITIES
Cash received
Appropriations 23,015 23,942 24,387
Sale of goods and rendering of services 520 527 450
Net GST received 2 305 230 -
Total cash received 23,840 24,699 24,837
Cash used
Employees 19,962 20,205 19,671
Suppliers 3,463 3,572 4,166
Section 74 receipts transferred to OPA 3 663 708 -
Total cash used 24,088 24,485 23,837
Net cash from / (used by) operating activities (248) 214 1,000
INVESTING ACTIVITIES
Cash received
Proceeds from sale of property, plant and equipment 5 2 -
Total cash received 5 2 -
Cash used
Purchase of property, plant and equipment 610 573 1,914
Purchase of intangibles - 31 -
Total cash used 610 604 1,914
Net cash (used by) investing activities (605) (602) (1,914)
FINANCING ACTIVITIES
Cash received
Contributed equity 906 385 914
Total cash received 906 385 914
Net cash from financing activities 906 385 914
Net increase / (decrease) in cash held 53 (3) -
Cash and cash equivalents at the beginning of the reporting period 157 160 160
Cash and cash equivalents at the end of the reporting period 210 157 160

The above statement should be read in conjunction with the accompanying notes.

  1. The department’s original budgeted financial statement presented to the Parliament in the 2017–18 Portfolio Budget Statements. Refer to Note 7 for budget variance explanations.
  2. Net GST received and section 74 receipts are not separately identified in the Portfolio Budget Statements.