Statement of changes in equity

Statements of changes in equity
as at 30 June 2018
  2018
$’000
2017
$’000
Original
Budget1
$’000
CONTRIBUTED EQUITY
Opening balance
Balance carried forward from previous period 3,079 2,185 3,079
Transactions with owners
Equity injections – appropriation 914 894 914
Non-reciprocal transfer – assets (2,254) - -
Total transaction with owners (1,340) 894 914
Closing balance as at 30 June 1,739 3,079 3,993
RETAINED EARNINGS
Opening balance
Balance carried forward from previous period (5,526) (5,028) (5,566)
Comprehensive income
Surplus / (deficit) for the period (736) (498) (389)
Closing balance as at 30 June (6,262) (5,526) (5,955)
ASSET REVALUATION RESERVE
Opening balance
Balance carried forward from previous period 11,376 11,388 11,388
Comprehensive income
Surplus / (deficit) for the period - - -
Other comprehensive income (loss) (29) (12) -
Total comprehensive income (29) - -
Closing balance as at 30 June 11,347 11,376 11,388
TOTAL EQUITY
Opening balance
Balance carried forward from previous period 8,929 8,545 8,901
Comprehensive income
Surplus / (deficit) for the period (736) (498) (389)
Other comprehensive income (loss) (29) (12) -
Transactions with owners
Equity injections – appropriation 914 894 914
Non-reciprocal transfer – assets (2,254) - -
Closing balance as at 30 June 6,824 8,929 9,426

The above statement should be read in conjunction with the accompanying notes.

  1. The department’s original budgeted financial statement presented to the Parliament in the 2017–18 Portfolio Budget Statements. Refer to Note 7 for budget variance explanations.