Skip to section navigationSkip to content Commonwealth of Australia Coat of Arms Parliament of Australia - Department of the Parliamentary Library
HomeSenateHouse of RepresentativesLive BroadcastingThis Week in Parliament FindFrequently asked questionsContact

Research Note 15 1997-98

Home Loans

Size, Interest and Repayments

Stephen Barber
Statistics Group
24 November 1997


The monetary arm of government policy has been operating to decrease interest rates in an attempt to inject some impetus into a sluggish economy.

Continuing low inflation and small wage rises have seen official interest rates cut five times in the last 16 months - for a total reduction of 2.5 percentage points - down to 5.0% p.a.

Changes in official interest rates flow through into the other interest rates in the financial sector, with particular attention (as always) focussing on home loans. This note looks at the size, the interest rates and the repayments of home loans.

Loan Size

According to the June quarter 1997 joint Real Estate Institute of Australia and Citibank Ltd Home Loan Affordability survey, the average size of new loans in Australia was $114 400. Table 1 shows the average size of new loans issued by all major lenders (bank and non-bank) in each of the States and Territories.

Table 1: Size of Loans

 

$

NSW

140 300

Vic

104 400

Qld

105 200

SA

91 400

WA

103 800

Tas

81 000

NT

121 200

ACT

110 600

Australia

114 400

 

Loan Repayments

Table 2 shows the monthly repayments that are payable on various size loans at different rates of interest, assuming a 25 year term and interest calculated monthly.

Table 2: Loan Repayments

 

Monthly loan repayments

Principal

Interest rate (% p.a.)

 

6.00

6.25

6.50

6.75

7.00

7.50

8.00

8.50

9.00

9.50

$

$

$

$

$

$

$

$

$

$

$

                     

1 000

6.44

6.60

6.75

6.91

7.07

7.39

7.72

8.05

8.39

8.74

                     

10 000

64

66

68

69

71

74

77

81

84

87

50 000

322

330

338

345

353

370

386

403

420

437

60 000

387

396

405

415

424

443

463

483

504

524

70 000

451

462

473

484

495

517

540

564

587

612

80 000

515

528

540

553

565

591

617

644

671

699

90 000

580

594

608

622

636

665

695

725

755

786

100 000

644

660

675

691

707

739

772

805

839

874

120 000

773

792

810

829

848

887

926

966

1 007

1 048

140 000

902

924

945

967

989

1 035

1 081

1 127

1 175

1 223

160 000

1 031

1 055

1 080

1 105

1 131

1 182

1 235

1 288

1 343

1 398

180 000

1 160

1 187

1 215

1 244

1 272

1 330

1 389

1 449

1 511

1 573

200 000

1 289

1 319

1 350

1 382

1 414

1 478

1 544

1 610

1 678

1 747

 

The current (predominant) banks' interest rates for home loans (reported by the Reserve Bank of Australia [RBA]) is 6.70% p.a. Therefore, the monthly repayment on a loan with a principal of a $100 000 at this interest rate is approximately $690.

The table can also be used to calculate repayments for loan sizes other than those shown e.g. a loan of $52 000 at 7.00% p.a. over 25 years gives monthly repayments of $368 (= $7.07 x 52).

The current economic conditions - low inflation but a higher than expected wages growth figures and the possible ramifications of the South East Asian financial crisis - point to no rate decreases in the short-term. However, there should be no rises in the short-term either as the forecast rate for underlying inflation is still at the lower end of the RBA's 2-3% p.a. target range.

Loan Repayment Progression

The impression whenever a new loan is taken out is that the early repayments only seem to be just repaying the interest without appearing to be making any worthwhile erosion of the principal, i.e. the amount borrowed. The situation seems to suggest that the loan will never be paid out.

Table 3 demonstrates that this first impression is partially correct. The early repayments are predominantly paying back the interest but the loan is eventually repaid on time.

Table 3: Home Loan Repayments Progression

Year

Loan amount at beginning of year

Annual interest

Loan amount plus interest

Annual repayment

Balance at end of year

Amount of repayment made to

Proportion of repayment made to

           

interest

principal

interest

principal

                   
 

$

$

$

$

$

$

$

%

%

1

100 000

7 000

107 000

8 581

98 419

7 000

1 581

82

18

2

98 419

6 889

105 308

8 581

96 727

6 889

1 692

80

20

3

96 727

6 771

103 498

8 581

94 917

6 771

1 810

79

21

4

94 917

6 644

101 561

8 581

92 980

6 644

1 937

77

23

5

92 980

6 509

99 489

8 581

90 908

6 509

2 072

76

24

6

90 908

6 364

97 271

8 581

88 690

6 364

2 218

74

26

7

88 690

6 208

94 899

8 581

86 318

6 208

2 373

72

28

8

86 318

6 042

92 360

8 581

83 779

6 042

2 539

70

30

9

83 779

5 865

89 643

8 581

81 062

5 865

2 717

68

32

10

81 062

5 674

86 737

8 581

78 156

5 674

2 907

66

34

11

78 156

5 471

83 626

8 581

75 045

5 471

3 110

64

36

12

75 045

5 253

80 299

8 581

71 717

5 253

3 328

61

39

13

71 717

5 020

76 738

8 581

68 157

5 020

3 561

59

41

14

68 157

4 771

72 928

8 581

64 347

4 771

3 810

56

44

15

64 347

4 504

68 851

8 581

60 270

4 504

4 077

52

48

16

60 270

4 219

64 489

8 581

55 908

4 219

4 362

49

51

17

55 908

3 914

59 821

8 581

51 240

3 914

4 668

46

54

18

51 240

3 587

54 827

8 581

46 246

3 587

4 994

42

58

19

46 246

3 237

49 483

8 581

40 902

3 237

5 344

38

62

20

40 902

2 863

43 765

8 581

35 184

2 863

5 718

33

67

21

35 184

2 463

37 647

8 581

29 066

2 463

6 118

29

71

22

29 066

2 035

31 101

8 581

22 519

2 035

6 546

24

76

23

22 519

1 576

24 096

8 581

15 515

1 576

7 005

18

82

24

15 515

1 086

16 601

8 581

8 020

1 086

7 495

13

87

25

8 020

561

8 581

8 581

0

561

8 020

7

93

  

The example in Table 3 is for a loan with a principal of $100 000, a term of 25 years and an interest rate of 7% p.a. (approximately the current bank home loan interest rate). For simplifying the table layout, repayments are made annually and interest is also calculated annually. (Over the full term of the loan, the total amount repaid is $214 500).

In the early years a large proportion of each repayment goes to paying the interest and the remainder to reducing the principal, but as time goes on there is an exponential decrease in the proportion paid in interest and a corresponding increase in the proportion paid off the principal.

Chart 1 shows the trends of repayments of interest at 5%, 7% and 10% interest rates. (The values for the 7% line can be found in Table 3).

Chart 1. Proportion of Each Year's Repayment Paying Interest

Chart 1. Proportion of Each Year's Repayment Paying Interest

The results regarding what proportions are paid off will vary with the interest rate. The higher the interest rate the higher the proportion paid on interest in the early years and the more years before more of the repayment goes towards the principal.

The crossover point, where more than 50% of the repayment is paid off the principal, occurs at the 12th year for a 5% interest rate, the 16th year for the 7% rate and the 19th year for the 10% rate.

 

top